| 2016 Q1 | 2016 Q2 | 2016 Q3 | 2016 Q4 | 2017 Q1 | 2017 Q2 | 2017 Q3 | 2017 Q4 |
Cash, cash balances at central banks and other demand deposits | 3,527,127 | 3,404,399 | 3,705,484 | 4,658,919 | 4,745,484 | 5,057,708 | 5,679,169 | 6,294,475 |
Cash on hand | 396,401 | 408,860 | 418,646 | 421,371 | 439,826 | 448,291 | 426,784 | 467,410 |
Cash balances at central banks | 1,560,477 | 1,597,540 | 1,753,819 | 2,393,207 | 2,232,363 | 2,147,300 | 2,904,435 | 4,973,617 |
Other demand deposits | 1,570,249 | 1,397,999 | 1,533,019 | 1,844,343 | 2,073,295 | 2,462,117 | 2,347,948 | 853,448 |
Financial assets held for trading | 383,167 | 384,740 | 371,814 | 388,200 | 341,082 | 273,396 | 152,463 | 164,285 |
Derivatives | 124,168 | 147,404 | 132,790 | 164,290 | 132,459 | 111,688 | 90,248 | 70,231 |
Equity instruments | 320 | 393 | 425 | 445 | 529 | 539 | 563 | 529 |
Debt securities | 258,679 | 236,943 | 238,599 | 223,465 | 208,094 | 161,169 | 61,652 | 93,525 |
Loans and advances | - | - | - | - | - | - | - | - |
Financial assets designated at fair value through profit or loss | 532,332 | 592,601 | 618,342 | 581,809 | 436,029 | 462,464 | 463,687 | 480,153 |
Equity instruments | 219 | 210 | 18 | 18 | 18 | 18 | 18 | 18 |
Debt securities | 532,113 | 592,391 | 618,324 | 581,791 | 436,011 | 462,446 | 463,669 | 480,135 |
Loans and advances | - | - | - | - | - | - | - | - |
Available-for-sale financial assets | 190,853 | 180,095 | 183,163 | 215,678 | 205,616 | 191,994 | 227,643 | 230,019 |
Equity instruments | 32,896 | 4,920 | 6,507 | 6,781 | 7,382 | 6,889 | 51,765 | 8,052 |
Debt securities | 157,957 | 175,175 | 176,656 | 208,897 | 198,234 | 185,105 | 175,878 | 221,967 |
Loans and advances | - | - | - | - | - | - | - | - |
Loans and receivables | 17,267,922 | 18,210,621 | 18,780,240 | 18,801,032 | 18,959,217 | 19,246,201 | 18,858,099 | 18,987,811 |
Debt securities | - | - | - | - | - | - | - | - |
Loans and advances | 17,267,922 | 18,210,621 | 18,780,240 | 18,801,032 | 18,959,217 | 19,246,201 | 18,858,099 | 18,987,811 |
Held-to-maturity investments | 599,865 | 598,116 | 598,842 | 591,562 | 665,903 | 664,791 | 600,407 | 629,927 |
Debt securities | 599,865 | 598,116 | 598,842 | 591,562 | 665,903 | 664,791 | 600,407 | 629,927 |
Loans and advances | - | - | - | - | - | - | - | - |
Derivatives – Hedge accounting | - | - | - | - | - | - | - | 19 |
Fair value changes of the hedged items in portfolio hedge of interest rate risk | - | - | - | - | - | - | - | -19 |
Investments in subsidaries, joint ventures and associates | 301,203 | 300,217 | 299,699 | 295,932 | 297,423 | 296,576 | 285,167 | 316,943 |
Tangible assets | 77,919 | 75,365 | 72,896 | 73,098 | 75,944 | 77,833 | 80,084 | 90,465 |
Property, Plant and Equipment | 63,615 | 62,324 | 61,132 | 62,888 | 64,784 | 67,914 | 71,683 | 78,908 |
Investment property | 14,304 | 13,041 | 11,764 | 10,210 | 11,160 | 9,919 | 8,401 | 11,557 |
Intangible assets | 16,712 | 17,743 | 17,846 | 17,944 | 17,311 | 16,305 | 15,680 | 13,056 |
Goodwill | - | - | - | - | - | - | - | - |
Other intangible assets | 16,712 | 17,743 | 17,846 | 17,944 | 17,311 | 16,305 | 15,680 | 13,056 |
Tax assets | 42,266 | 43,103 | 38,908 | 38,266 | 33,896 | 29,656 | 23,590 | 19,710 |
Current tax assets | 3,984 | 4,705 | 3,943 | 2,168 | 1,289 | 825 | 1,017 | 526 |
Deferred tax assets | 38,282 | 38,398 | 34,965 | 36,098 | 32,607 | 28,831 | 22,573 | 19,184 |
Other assets | 84,176 | 99,029 | 81,172 | 100,368 | 90,672 | 105,461 | 105,109 | 98,601 |
Non-current assets and disposal groups classified as held for sale | 446,837 | 448 | 106 | 106 | 32 | 183 | 164 | 164 |
TOTAL ASSETS | 23,470,379 | 23,906,477 | 24,768,512 | 25,762,915 | 25,868,609 | 26,422,563 | 26,491,262 | 27,325,609 |
Financial liabilities held for trading | 113,553 | 134,216 | 120,304 | 143,943 | 121,600 | 109,777 | 84,512 | 66,553 |
Derivatives | 113,553 | 134,216 | 120,304 | 143,943 | 121,600 | 109,777 | 84,512 | 66,553 |
Short positions | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Debt securities issued | - | - | - | - | - | - | - | - |
Other financial liabilities | - | - | - | - | - | - | - | - |
Financial liabilities designated at fair value through profit or loss | 20,542 | 21,851 | 20,997 | 22,966 | 23,502 | 27,767 | 32,581 | 34,203 |
Deposits | 19,656 | 20,963 | 20,102 | 22,064 | 22,594 | 27,767 | 32,581 | 34,203 |
Debt securities issued | 886 | 888 | 895 | 902 | 908 | - | - | - |
Other financial liabilities | - | - | - | - | - | - | - | - |
Financial liabilities measured at amortised cost | 20,871,365 | 21,482,824 | 22,299,282 | 23,205,626 | 23,301,519 | 23,929,326 | 23,717,914 | 24,502,735 |
Deposits | 20,366,392 | 21,240,542 | 22,074,101 | 22,987,369 | 23,162,261 | 23,776,135 | 23,542,162 | 24,324,345 |
Debt securities issued | 37,570 | 29,968 | 17,789 | 11,356 | 4,950 | 1,723 | 956 | 20,529 |
Other financial liabilities | 467,402 | 212,313 | 207,393 | 206,901 | 134,308 | 151,468 | 174,796 | 157,861 |
Derivatives – Hedge accounting | 1,458 | 1,463 | 1,457 | 1,455 | 734 | 748 | 741 | 742 |
Fair value changes of the hedged items in portfolio hedge of interest rate risk | - | - | - | - | - | - | - | - |
Provisions | 9,968 | 18,703 | 19,135 | 16,518 | 16,444 | 15,777 | 14,184 | 11,421 |
Pensions and other post employment defined benefit obligations | 276 | 276 | 276 | - | - | - | - | - |
Other long term employee benefits | 170 | 300 | 306 | 279 | 286 | 452 | 95 | 39 |
Restructuring | -434 | 715 | 672 | 672 | 672 | 672 | 70 | 858 |
Pending legal issues and tax litigation | 3,903 | 3,796 | 3,796 | 291 | 291 | 190 | 93 | 183 |
Commitments and guarantees given | 5,893 | 10,062 | 10,510 | 11,517 | 11,573 | 10,940 | 10,493 | 9,851 |
Other provisions | 160 | 3,554 | 3,575 | 3,759 | 3,622 | 3,523 | 3,433 | 490 |
Tax liabilities | 20,786 | 15,024 | 17,300 | 12,858 | 15,635 | 8,484 | 8,387 | 12,560 |
Current tax liabilities | 20,786 | 15,024 | 16,961 | 12,828 | 15,454 | 8,484 | 8,257 | 12,560 |
Deferred tax liabilities | - | - | 339 | 30 | 181 | - | 130 | - |
Share capital repayable on demand | - | - | - | - | - | - | - | - |
Other liabilities | 205,617 | 134,859 | 122,603 | 130,172 | 241,622 | 111,315 | 135,530 | 141,363 |
Liabilities included in disposal groups classified as held for sale | 145,798 | - | - | - | - | - | - | - |
TOTAL LIABILITIES | 21,389,087 | 21,808,939 | 22,601,078 | 23,533,539 | 23,721,057 | 24,203,195 | 23,993,850 | 24,769,575 |
Capital | 1,119,678 | 1,137,924 | 1,137,924 | 1,137,924 | 1,137,924 | 1,159,818 | 1,159,818 | 1,159,818 |
Paid up capital | 1,119,678 | 1,137,924 | 1,137,924 | 1,137,924 | 1,137,924 | 1,159,818 | 1,159,818 | 1,159,818 |
Unpaid capital which has been called up | - | - | - | - | - | - | - | - |
Share premium | 108,577 | 108,577 | 108,577 | 108,577 | 108,577 | 108,577 | 108,577 | 108,577 |
Equity instruments issued other than capital | - | - | - | - | - | - | - | - |
Equity component of compound financial instruments | - | - | - | - | - | - | - | - |
Other equity instruments issued | - | - | - | - | - | - | - | - |
Other equity | 13,840 | 14,663 | 15,531 | 16,160 | 16,135 | 16,897 | 17,590 | 18,323 |
Accumulated other comprehensive income | 30,239 | 2,818 | 2,845 | 1,437 | 2,278 | 2,238 | 2,698 | 3,385 |
Items that will not be reclassified to profit or loss | 770 | 770 | 770 | 770 | 629 | 629 | 629 | 629 |
Tangible assets | 770 | 770 | 770 | 770 | 629 | 629 | 629 | 629 |
Intangible assets | - | - | - | - | - | - | - | - |
Actuarial gains or (-) losses on defined benefit pension plans | - | - | - | - | - | - | - | - |
Non-current assets and disposal groups classified as held for sale | - | - | - | - | - | - | - | - |
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates | - | - | - | - | - | - | - | - |
Items that may be reclassified to profit or loss | 29,469 | 2,048 | 2,075 | 667 | 1,649 | 1,609 | 2,069 | 2,756 |
Hedge of net investments in foreign operations [effective portion] | - | - | - | - | - | - | - | - |
Foreign currency translation | - | - | - | - | - | - | - | - |
Hedging derivatives. Cash flow hedges [effective portion] | - | - | - | - | - | - | - | - |
Available-for-sale financial assets | 29,469 | 2,048 | 2,075 | 667 | 1,649 | 1,609 | 2,069 | 2,756 |
Non-current assets and disposal groups classified as held for sale | - | - | - | - | - | - | - | - |
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates | - | - | - | - | - | - | - | - |
Retained earnings | 368,962 | 350,717 | 350,717 | 350,723 | 394,202 | 372,308 | 372,308 | 375,651 |
Revaluation reserves | 2,276 | 2,276 | 2,276 | 2,271 | 2,271 | 2,271 | 2,271 | 2,350 |
Other reserves | 373,185 | 373,185 | 373,185 | 373,186 | 404,014 | 404,014 | 662,277 | 662,549 |
Reserves or accumulated losses of investments in subsidaries, joint ventures and associates | - | - | - | - | - | - | - | - |
Other | 373,185 | 373,185 | 373,185 | 373,186 | 404,014 | 404,014 | 662,277 | 662,549 |
(-) Treasury shares | - | - | - | - | - | - | - | - |
Profit or loss attributable to owners of the parent | 64,536 | 107,379 | 176,379 | 239,097 | 82,152 | 153,246 | 171,873 | 225,381 |
(-) Interim dividends | - | - | - | - | - | - | - | - |
Minority interests [Non-controlling interests] | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
Other items | - | - | - | - | - | - | - | - |
TOTAL EQUITY | 2,081,293 | 2,097,540 | 2,167,434 | 2,229,375 | 2,147,553 | 2,219,369 | 2,497,412 | 2,556,034 |
TOTAL EQUITY AND TOTAL LIABILITIES | 23,470,379 | 23,906,477 | 24,768,512 | 25,762,915 | 25,868,609 | 26,422,563 | 26,491,262 | 27,325,609 |
|