| 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 |
1. Cash and cash balances with central banks | 5,115,769 | 3,939,825 | 4,522,384 | 6,346,348 | 4,801,194 | 6,266,612 |
2. Held-for- trading financial assets | 1,870,475 | 1,772,906 | 1,548,656 | 1,746,430 | 1,838,400 | 1,759,292 |
2.1. Financial derivatives | 768,341 | 625,117 | 499,436 | 488,848 | 463,973 | 506,424 |
2.2. Equity securities | 2,030 | 1,977 | 2,060 | 1,265 | 817 | 883 |
2.2. Debt securities | 1,093,362 | 1,138,779 | 1,038,218 | 1,248,001 | 1,365,706 | 1,244,361 |
2.1. Loans and advances | 6,742 | 7,033 | 8,942 | 8,316 | 7,904 | 7,624 |
2. Financial assets designated at fair value | 2,388,597 | 2,472,871 | 2,565,916 | 3,883,966 | 3,234,158 | 3,407,781 |
2.1. Equity securities | 2,139 | 199 | 1,144 | 1,436 | 1,438 | 1,456 |
2.2. Debt securities | 2,386,458 | 2,472,672 | 2,564,772 | 3,882,530 | 3,232,720 | 3,406,325 |
2.2. Loans and advances | - | - | - | - | - | - |
1. Financial assets available-for-sale | 528,906 | 453,670 | 450,898 | 474,075 | 554,401 | 549,650 |
1.1. Equity securities | 3,029 | 3,003 | 2,053 | 2,063 | 12,872 | 2,849 |
1.2. Debt securities | 525,877 | 450,667 | 448,845 | 472,012 | 541,529 | 546,801 |
1.2. Loans and advances | - | - | - | - | - | - |
5. Loans and receivables (including leasing) | 64,304,395 | 63,523,142 | 63,624,754 | 61,344,583 | 63,446,170 | 62,398,639 |
5.1. Debt securities | 187,689 | 188,157 | 222,357 | 224,231 | 218,756 | 198,716 |
5.2. Loans and advances | 64,116,706 | 63,334,985 | 63,402,397 | 61,120,352 | 63,227,414 | 62,199,923 |
6. Investments held-to-maturity | 1,945,981 | 2,084,488 | 2,022,943 | 2,050,883 | 2,118,914 | 2,235,109 |
6.1. Debt securities | 1,945,981 | 2,084,488 | 2,022,943 | 2,050,883 | 2,118,914 | 2,235,109 |
6.2. Loans and advances | - | - | - | - | - | - |
7. Financial derivatives: hedge transactions | - | - | - | - | - | - |
7.1. Fair value hedges | - | - | - | - | - | - |
7.2. Cash flow hedges | - | - | - | - | - | - |
7.2. Hedges on a net investment in a foreign entity | - | - | - | - | - | - |
7.1. Hedge on fair value against interest rate risk | - | - | - | - | - | - |
7.5. Hedge on cash flows against interest rate risk | - | - | - | - | - | - |
8. Fair value changes of the hedged items in portfolio hedge of interest rate risk | - | - | - | - | - | - |
9. Tangible assets | 308,022 | 317,075 | 316,309 | 313,725 | 718,194 | 719,686 |
9.1. Property, plant and equipment | 229,432 | 225,107 | 219,404 | 224,701 | 384,650 | 392,233 |
9.2. Investment property | 78,590 | 91,968 | 96,905 | 89,024 | 333,544 | 327,453 |
10. Intangible assets | 76,922 | 74,583 | 72,158 | 71,585 | 70,188 | 68,622 |
10.1. Goodwill | - | 1 | 1 | 1 | 1 | 1 |
10.2. Other | 76,922 | 74,582 | 72,157 | 71,584 | 70,187 | 68,621 |
11. Investments in subsidiaries, associates and joint ventures, including goodwill ( accounted for using equity method) | 368,917 | 408,419 | 412,350 | 428,494 | 133,809 | 139,874 |
12. Tax assets | 291,014 | 275,918 | 257,026 | 255,247 | 244,090 | 230,927 |
12.1. Current taxe assets | 116 | 612 | 282 | 317 | 71 | 174 |
12.2. Deferred taxe assets | 290,898 | 275,306 | 256,744 | 254,930 | 244,019 | 230,753 |
12. Other assets | 533,529 | 549,778 | 520,995 | 495,761 | 539,481 | 549,416 |
11. Non-current assets and disposal groups classified as held for sale | 163,627 | 163,796 | 153,760 | 166,984 | 214,359 | 204,545 |
Total assets | 77,896,154 | 76,036,471 | 76,468,149 | 77,578,081 | 77,913,358 | 78,530,153 |
15. Deposits of central banks | 131 | 50 | 49 | 33 | 35 | 47 |
16. Held-for- trading financial liabilities | 754,136 | 613,574 | 499,316 | 455,068 | 428,266 | 467,451 |
16.1. Financial derivatives | 754,136 | 613,574 | 499,316 | 455,068 | 428,266 | 467,451 |
16.2. Short positions | - | - | - | - | - | - |
16.2. Deposits from credit institutions | - | - | - | - | - | - |
16.1. Deposits (other than from credit institutions) | - | - | - | - | - | - |
16.5. Debt liabilities (certificates), including bonds intended for repurchase in short term | - | - | - | - | - | - |
16.6. Other liabilities | - | - | - | - | - | - |
17. Financial liabilities designated at fair value | 7,014 | 7,163 | 7,226 | 76,164 | 75,448 | 74,768 |
17.1. Deposits from credit institutions | - | - | - | - | - | - |
17.2. Deposits (other than from credit institutions) | - | - | - | - | - | - |
17.2. Debt liabilities (certificates), including bonds | 7,014 | 7,163 | 7,226 | 7,309 | 7,196 | 7,209 |
17.1. Subordinated loans | - | - | - | 68,855 | 68,252 | 67,559 |
17.5. Other liabilities | - | - | - | - | - | - |
18. Financial liabilities measured at amortised cost | 68,668,850 | 66,744,558 | 67,259,219 | 68,141,041 | 68,306,181 | 68,834,760 |
18.1. Deposits from credit institutions | 16,895,379 | 15,780,551 | 15,823,503 | 15,240,667 | 15,263,723 | 14,656,288 |
18.2. Deposits (other than from credit institutions) | 45,711,771 | 45,429,713 | 46,108,538 | 47,604,457 | 47,902,395 | 48,876,354 |
18.2. Debt liabilities (certificates), including bonds | 1,094,968 | 687,654 | 581,415 | 412,959 | 402,552 | 367,608 |
18.1. Subordinated loans | 103,917 | 103,905 | 103,906 | 34,528 | 34,528 | 34,528 |
18.5. Other liabilities | 4,862,815 | 4,742,735 | 4,641,857 | 4,848,430 | 4,702,983 | 4,899,982 |
19. Financial liabilities related with transferred financial assets | - | - | - | - | - | - |
20. Financial derivatives: hedge transactions | 34,987 | 25,111 | 26,379 | 27,109 | 19,458 | 20,537 |
20.1. Fair value hedges | - | - | - | - | - | - |
20.2. Cash flow hedges | - | - | - | - | - | - |
20.2. Hedges on a net investment in a foreign entity | - | - | - | - | - | - |
20.1. Hedge on fair value against interest rate risk | 34,987 | 25,111 | 26,379 | 27,109 | 19,458 | 20,537 |
20.5. Hedge on cash flows against interest rate risk | - | - | - | - | - | - |
21. Fair value changes of the hedged items in portfolio hedge of interest rate risk | - | - | - | - | - | - |
22. Provisions | 14,643 | 13,492 | 11,212 | 17,225 | 18,248 | 19,392 |
22.1. For restructuring | 905 | 785 | 785 | 4,064 | 2,831 | 2,010 |
22.2. Pending legal issues and tax litigation | 23 | 143 | 360 | 4,511 | 4,506 | 5,268 |
22.2. For pensions and other post retirement benefit obligations | - | - | - | - | - | - |
22.1. For credit commitments and guarantees (specific provisions) | 10,920 | 9,915 | 7,486 | 5,145 | 7,909 | 8,357 |
22.5. For onerous contracts | 883 | 863 | 828 | 3,108 | 2,849 | 3,443 |
22.6. Other provisions | 1,912 | 1,786 | 1,753 | 397 | 153 | 314 |
22. Tax liabilities | 43,055 | 56,327 | 52,458 | 56,957 | 70,711 | 39,976 |
22.1. Current taxe liabilities | 43,055 | 56,304 | 52,448 | 56,813 | 70,494 | 39,976 |
22.2. Deferred taxe liabilities | - | 23 | 10 | 144 | 217 | - |
21. Other liabilities | 950,196 | 943,809 | 757,961 | 774,923 | 1,013,116 | 811,673 |
25. Share capital payable on demand (cooperative shares) | - | - | - | - | - | - |
26. Liabilities included in disposal groups classified as held for sale | - | - | - | - | - | - |
Total liabilities | 70,473,012 | 68,404,084 | 68,613,820 | 69,548,520 | 69,931,463 | 70,268,604 |
27. Capital | 3,821,921 | 3,837,063 | 3,837,063 | 3,837,063 | 3,837,063 | 3,857,063 |
27.1. Paid in capital | 3,821,921 | 3,837,063 | 3,837,063 | 3,837,063 | 3,837,063 | 3,857,063 |
27.2. Unpaid capital which has been called up | - | - | - | - | - | - |
28. Share premium | 422,755 | 407,613 | 407,613 | 407,613 | 407,613 | 387,613 |
29. Other equity | 20,591 | 23,182 | 25,903 | 29,433 | 32,450 | 35,460 |
29.1. Equity component of compound financial instruments | - | - | - | - | - | - |
29.2. Other | 20,591 | 23,182 | 25,903 | 29,433 | 32,450 | 35,460 |
20. Revaluation reserves, other value adjustments | 17,454 | 7,941 | 10,014 | 9,902 | 11,954 | 17,170 |
20.1. Tangible assets | 11,829 | 11,829 | 11,828 | 11,192 | 11,174 | 11,174 |
20.2. Intangible assets | - | - | - | - | - | - |
20.2. Hedge on a net investment in a foreign entity (effective portion) | - | - | - | - | - | - |
20.1. Foreign currency translation | - | - | - | - | - | - |
20.5. Cash flow hedges (effective portion) | - | - | - | - | - | - |
20.6. Financial assets available-for-sale | 5,625 | -3,888 | -1,814 | -1,290 | 780 | 5,996 |
20.7. Non-current assets or disposal groups held for sale | - | - | - | - | - | - |
20.8. Other | - | - | - | - | - | - |
21. Reserves (including retained earnings) | 2,940,148 | 2,968,231 | 2,968,749 | 2,959,882 | 3,509,596 | 3,509,596 |
22. Treasury shares | - | - | - | - | - | - |
22. Profit of the current year | 200,273 | 388,357 | 604,987 | 785,668 | 183,219 | 454,647 |
21. Interim dividends | - | - | - | - | - | - |
25. Minority interest | - | - | - | - | - | - |
25.1. Revaluation reserves | - | - | - | - | - | - |
25.2. Other | - | - | - | - | - | - |
Total equity and minority interest | 7,423,142 | 7,632,387 | 7,854,329 | 8,029,561 | 7,981,895 | 8,261,549 |
Total liabilities and minority interest | 77,896,154 | 76,036,471 | 76,468,149 | 77,578,081 | 77,913,358 | 78,530,153 |
|